北盛镇2018年支出预算总表一
附件1-3 | ||||||||||||||||||||
2018年支出预算总表一 | ||||||||||||||||||||
编制单位:北盛 | 单位:万元(保留两位小数) | |||||||||||||||||||
单位代码 | 功能科目 | 功能科目 | 功能科目名称 | 合??计 | 基本支出 | 项目支出 | 对附属单位补助支出 | 上缴上级支出 | 结转下年 | |||||||||||
类 | 款 | 项 | 小计 | 工资福利支出 | 商品和服务支出 | 对个人和家庭的补助 | 小计 | 专项工作类项目 | 基本建设支出类项目 | 社会事业发展类项目 | 惠民政策到人类项目 | 对乡镇和村级补助类项目 | 其他类项目 | |||||||
** | * | * | * | ????????**** | ||||||||||||||||
总计 | 8654.62? | 3376.85? | 2818.43? | 428.00? | 130.43? | 5277.76? | 994.60? | 96.00? | 3995.16? | 0.00? | 192.00? | 0.00? | ||||||||
732.00? | 小计 | 8654.62? | 3376.85? | 2818.43? | 428.00? | 130.43? | 5277.76? | 994.60? | 96.00? | 3995.16? | 0.00? | 192.00? | 0.00? | |||||||
73,201.00? | 小计 | 1084.98? | 1084.98? | 847.48? | 128.00? | 109.51? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,201.00? | 201.00? | 201.00? | 一般公共服务 | 975.47? | 975.47? | 847.48? | 128.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,201.00? | 20,103.00? | 201.00? | 3.00? | 政府办公厅(室)及相关机构事务 | 975.48? | 975.48? | 847.48? | 128.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,201.00? | 2,010,301.00? | 201.00? | 3.00? | 1.00? | 行政运行 | 487.74? | 487.74? | 423.74? | 64.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,201.00? | 2,010,301.00? | 201.00? | 3.00? | 1.00? | 行政运行 | 487.74? | 487.74? | 423.74? | 64.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,201.00? | 208.00? | 208.00? | 社会保障和就业支出 | 109.51? | 109.51? | 0.00? | 0.00? | 109.51? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,201.00? | 20,805.00? | 208.00? | 5.00? | 行政事业单位离退休 | 109.51? | 109.51? | 0.00? | 0.00? | 109.51? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,201.00? | 2,080,501.00? | 208.00? | 5.00? | 1.00? | 归口管理的行政单位离退休 | 54.76? | 54.76? | 0.00? | 0.00? | 54.76? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,201.00? | 2,080,501.00? | 208.00? | 5.00? | 1.00? | 归口管理的行政单位离退休 | 54.75? | 54.75? | 0.00? | 0.00? | 54.75? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 小计 | 5570.38? | 292.62? | 256.62? | 36.00? | 0.00? | 5277.76? | 994.60? | 96.00? | 3995.16? | 0.00? | 192.00? | 0.00? | |||||||
73,202.00? | 201.00? | 201.00? | 一般公共服务 | 3936.38? | 256.62? | 256.62? | 0.00? | 0.00? | 3679.76? | 356.60? | 0.00? | 3323.16? | 0.00? | 0.00? | 0.00? | |||||
73,202.00? | 20,103.00? | 201.00? | 3.00? | 政府办公厅(室)及相关机构事务 | 3679.76? | 0.00? | 0.00? | 0.00? | 0.00? | 3679.76? | 356.60? | 0.00? | 3323.16? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,010,302.00? | 201.00? | 3.00? | 2.00? | 一般行政管理事务 | 1839.88? | 0.00? | 0.00? | 0.00? | 0.00? | 1839.88? | 178.30? | 0.00? | 1661.58? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,010,302.00? | 201.00? | 3.00? | 2.00? | 一般行政管理事务 | 1839.88? | 0.00? | 0.00? | 0.00? | 0.00? | 1839.88? | 178.30? | 0.00? | 1661.58? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 20,106.00? | 201.00? | 6.00? | 财政事务 | 256.62? | 256.62? | 256.62? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,010,601.00? | 201.00? | 6.00? | 1.00? | 行政运行 | 128.31? | 128.31? | 128.31? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,010,601.00? | 201.00? | 6.00? | 1.00? | 行政运行 | 128.31? | 128.31? | 128.31? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 204.00? | 204.00? | 公共安全 | 36.00? | 36.00? | 0.00? | 36.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,202.00? | 20,406.00? | 204.00? | 6.00? | 司法 | 36.00? | 36.00? | 0.00? | 36.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,040,601.00? | 204.00? | 6.00? | 1.00? | 行政运行 | 18.00? | 18.00? | 0.00? | 18.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,040,601.00? | 204.00? | 6.00? | 1.00? | 行政运行 | 18.00? | 18.00? | 0.00? | 18.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 205.00? | 205.00? | 教育 | 192.00? | 0.00? | 0.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 0.00? | |||||
73,202.00? | 20,502.00? | 205.00? | 2.00? | 普通教育 | 192.00? | 0.00? | 0.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,050,202.00? | 205.00? | 2.00? | 2.00? | 小学教育 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 0.00? | 0.00? | 96.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,050,202.00? | 205.00? | 2.00? | 2.00? | 小学教育 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 0.00? | 0.00? | 96.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 210.00? | 210.00? | 医疗卫生支出 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,202.00? | 21,007.00? | 210.00? | 7.00? | 计划生育事务 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,100,799.00? | 210.00? | 7.00? | 99.00? | 其他计划生育事务支出 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,100,799.00? | 210.00? | 7.00? | 99.00? | 其他计划生育事务支出 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 212.00? | 212.00? | 城乡社区支出 | 576.00? | 0.00? | 0.00? | 0.00? | 0.00? | 576.00? | 96.00? | 0.00? | 480.00? | 0.00? | 0.00? | 0.00? | |||||
73,202.00? | 21,203.00? | 212.00? | 3.00? | 城乡社区公共设施 | 384.00? | 0.00? | 0.00? | 0.00? | 0.00? | 384.00? | 0.00? | 0.00? | 384.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,120,399.00? | 212.00? | 3.00? | 99.00? | 其他城乡社区公共设施支出 | 192.00? | 0.00? | 0.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,120,399.00? | 212.00? | 3.00? | 99.00? | 其他城乡社区公共设施支出 | 192.00? | 0.00? | 0.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 192.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 21,205.00? | 212.00? | 5.00? | 城乡社区环境卫生 | 192.00? | 0.00? | 0.00? | 0.00? | 0.00? | 192.00? | 96.00? | 0.00? | 96.00? | 0.00? | 0.00? | 0.00? | ||||
73,202.00? | 2,120,501.00? | 212.00? | 5.00? | 1.00? | 城乡社区环境卫生 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 48.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,120,501.00? | 212.00? | 5.00? | 1.00? | 城乡社区环境卫生 | 96.00? | 0.00? | 0.00? | 0.00? | 0.00? | 96.00? | 48.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 213.00? | 213.00? | 农林水支出 | 734.00? | 0.00? | 0.00? | 0.00? | 0.00? | 734.00? | 446.00? | 96.00? | 0.00? | 0.00? | 192.00? | 0.00? | |||||
73,202.00? | 21,301.00? | 213.00? | 1.00? | 农业 | 350.00? | 0.00? | 0.00? | 0.00? | 0.00? | 350.00? | 254.00? | 0.00? | 0.00? | 0.00? | 96.00? | 0.00? | ||||
73,202.00? | 2,130,104.00? | 213.00? | 1.00? | 4.00? | 事业运行 | 127.00? | 0.00? | 0.00? | 0.00? | 0.00? | 127.00? | 127.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,130,104.00? | 213.00? | 1.00? | 4.00? | 事业运行 | 127.00? | 0.00? | 0.00? | 0.00? | 0.00? | 127.00? | 127.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,130,126.00? | 213.00? | 1.00? | 26.00? | 农村公益事业 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | |||
73,202.00? | 2,130,126.00? | 213.00? | 1.00? | 26.00? | 农村公益事业 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | |||
73,202.00? | 21,303.00? | 213.00? | 3.00? | 水利 | 384.00? | 0.00? | 0.00? | 0.00? | 0.00? | 384.00? | 192.00? | 96.00? | 0.00? | 0.00? | 96.00? | 0.00? | ||||
73,202.00? | 2,130,304.00? | 213.00? | 3.00? | 4.00? | 水利行业业务管理 | 144.00? | 0.00? | 0.00? | 0.00? | 0.00? | 144.00? | 96.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | |||
73,202.00? | 2,130,304.00? | 213.00? | 3.00? | 4.00? | 水利行业业务管理 | 144.00? | 0.00? | 0.00? | 0.00? | 0.00? | 144.00? | 96.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | |||
73,202.00? | 2,130,316.00? | 213.00? | 3.00? | 16.00? | 农田水利 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,202.00? | 2,130,316.00? | 213.00? | 3.00? | 16.00? | 农田水利 | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | 48.00? | 0.00? | 48.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,203.00? | 小计 | 89.51? | 89.51? | 77.51? | 12.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,203.00? | 204.00? | 204.00? | 公共安全 | 89.51? | 89.51? | 77.51? | 12.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,203.00? | 20,406.00? | 204.00? | 6.00? | 司法 | 89.51? | 89.51? | 77.51? | 12.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,203.00? | 2,040,601.00? | 204.00? | 6.00? | 1.00? | 行政运行 | 44.75? | 44.75? | 38.75? | 6.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,203.00? | 2,040,601.00? | 204.00? | 6.00? | 1.00? | 行政运行 | 44.76? | 44.76? | 38.76? | 6.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,204.00? | 小计 | 252.36? | 252.36? | 220.36? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,204.00? | 210.00? | 210.00? | 医疗卫生支出 | 252.36? | 252.36? | 220.36? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,204.00? | 21,007.00? | 210.00? | 7.00? | 计划生育事务 | 252.36? | 252.36? | 220.36? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,204.00? | 2,100,799.00? | 210.00? | 7.00? | 99.00? | 其他计划生育事务支出 | 126.18? | 126.18? | 110.18? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,204.00? | 2,100,799.00? | 210.00? | 7.00? | 99.00? | 其他计划生育事务支出 | 126.18? | 126.18? | 110.18? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,205.00? | 小计 | 233.15? | 233.15? | 201.15? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,205.00? | 215.00? | 215.00? | 资源勘探信息等支出 | 233.15? | 233.15? | 201.15? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,205.00? | 21,506.00? | 215.00? | 6.00? | 安全生产监管 | 233.15? | 233.15? | 201.15? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,205.00? | 2,150,601.00? | 215.00? | 6.00? | 1.00? | 行政运行 | 116.57? | 116.57? | 100.57? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,205.00? | 2,150,601.00? | 215.00? | 6.00? | 1.00? | 行政运行 | 116.58? | 116.58? | 100.58? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,206.00? | 小计 | 435.97? | 435.97? | 375.97? | 60.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,206.00? | 212.00? | 212.00? | 城乡社区支出 | 435.97? | 435.97? | 375.97? | 60.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,206.00? | 21,201.00? | 212.00? | 1.00? | 城乡社区管理事务 | 435.97? | 435.97? | 375.97? | 60.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,206.00? | 2,120,101.00? | 212.00? | 1.00? | 1.00? | 行政运行 | 217.99? | 217.99? | 187.99? | 30.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,206.00? | 2,120,101.00? | 212.00? | 1.00? | 1.00? | 行政运行 | 217.98? | 217.98? | 187.98? | 30.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,207.00? | 小计 | 234.89? | 234.89? | 202.89? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,207.00? | 208.00? | 208.00? | 社会保障和就业支出 | 234.89? | 234.89? | 202.89? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,207.00? | 20,801.00? | 208.00? | 1.00? | 人力资源和社会保障管理事务 | 234.89? | 234.89? | 202.89? | 32.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,207.00? | 2,080,109.00? | 208.00? | 1.00? | 9.00? | 社会保险经办机构 | 117.44? | 117.44? | 101.44? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,207.00? | 2,080,109.00? | 208.00? | 1.00? | 9.00? | 社会保险经办机构 | 117.45? | 117.45? | 101.45? | 16.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,208.00? | 小计 | 434.69? | 434.69? | 361.77? | 52.00? | 20.92? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,208.00? | 208.00? | 208.00? | 社会保障和就业支出 | 20.92? | 20.92? | 0.00? | 0.00? | 20.92? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,208.00? | 20,805.00? | 208.00? | 5.00? | 行政事业单位离退休 | 20.92? | 20.92? | 0.00? | 0.00? | 20.92? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,208.00? | 2,080,502.00? | 208.00? | 5.00? | 2.00? | 事业单位离退休 | 10.46? | 10.46? | 0.00? | 0.00? | 10.46? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,208.00? | 2,080,502.00? | 208.00? | 5.00? | 2.00? | 事业单位离退休 | 10.46? | 10.46? | 0.00? | 0.00? | 10.46? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,208.00? | 213.00? | 213.00? | 农林水支出 | 413.77? | 413.77? | 361.77? | 52.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,208.00? | 21,301.00? | 213.00? | 1.00? | 农业 | 413.77? | 413.77? | 361.77? | 52.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,208.00? | 2,130,104.00? | 213.00? | 1.00? | 4.00? | 事业运行 | 206.88? | 206.88? | 180.88? | 26.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,208.00? | 2,130,104.00? | 213.00? | 1.00? | 4.00? | 事业运行 | 206.89? | 206.89? | 180.89? | 26.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,209.00? | 小计 | 318.69? | 318.68? | 274.68? | 44.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||||
73,209.00? | 213.00? | 213.00? | 农林水支出 | 318.69? | 318.68? | 274.68? | 44.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||||
73,209.00? | 21,303.00? | 213.00? | 3.00? | 水利 | 318.69? | 318.68? | 274.68? | 44.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | ||||
73,209.00? | 2,130,304.00? | 213.00? | 3.00? | 4.00? | 水利行业业务管理 | 159.35? | 159.34? | 137.34? | 22.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | |||
73,209.00? | 2,130,304.00? | 213.00? | 3.00? | 4.00? | 水利行业业务管理 | 159.34? | 159.34? | 137.34? | 22.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? | 0.00? |
2018年3月27日
相关文档:
扫一扫在手机打开当前页